County Profile for Bacon - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,281,204 Total Charges 66,574,380
Fixed Assets 25,813,632 Contract Allowance 37,267,428
Other Assets 7,153,739 Operating Revenue 29,306,952
Total Assets 43,248,575 Operating Expenses 31,234,124
Current Liabilities 3,396,068 Operating Margin -1,927,172
Long Term Liabilities 13,123,324 Other Income 1,977,082
Total Equity 26,729,183 Other Expense 0
Total Liabilities and Equity 43,248,575 Net Profit or Loss 49,910

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,959 Revenue per Bed $1,332,134 Revenue per Person $29,306,952
Net Margin per Discharge ($2,233) Net Margin per Bed ($87,599) Net Margin per Person ($1,927,172)
Net Profit per Discharge $58 Net Profit per Bed $2,269 Net Profit per Person $49,910
Net Fixed Assets per Discharge $29,912 Net Fixed Assets per Bed $1,173,347 Net Fixed Assets per Bed $25,813,632
Long Term Debt per Discharge $15,207 Long Term Debt per Bed $596,515 Long Term Debt per Person $13,123,324
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,586 Net Fixed Assets 1,245 Population Estimate 1,151
Total Revenue 1,579 Long Term Liabilities 1,194 Total Patient Discharges 1,648
Net Margin 2,212 Total Patient Beds 2,157
Net Profit or Loss 1,652

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,754,495 1,903,527 2.4977
31 Intensive Care Unit 696,696 566,398 1.2300
32 Coronary Care Unit 0 0
43 Nursery 136,786 127,472 1.0731
44 Skilled Nursing Care 5,652,433 5,685,153 0.9942
50 Operating Room 1,136,610 4,865,329 0.2336
51 Recovery Room 0 0
52 Labor and Delivery Room 271,537 238,621 1.1379

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,758,036 13 Nursing Administration 183,597
02,03 Captial Related - Movable Equipment 1,866,633 14 Central Services and Supply 105,520
04 Employee Benefits 2,790,124 15 Pharmacy 444,538
05 Administrative and General 3,569,587 16 Medical Records and Medical Library 324,775
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 610,337 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 729,738 19 Non Physician Anesthetist 608,029
10,11 Dietary and Cafeteria 1,037,418 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,028,332

County Profile for Bacon - 2014